|
Kecamatan
|
Jenis Tanah
|
Ketinggian
|
Jarak
|
|
Bungbulang
Cisompet Talegong Pakenjeng |
Podsolik M/K
Inceptisol Andisol Andisol |
0 - 400 m dpl
150 - 600 dpl 850 m dpl 950 m dpl |
73 Km
70 Km 36 Km 42 Km |
|
Modal kerja awal (6 bl)
|
: Rp. 146.100.000
|
|
|
Modal Investasi
|
: Rp. 276.068.750
|
|
|
Total Biaya
|
: Rp. 422.168.750
|
|
|
ROI
|
: 8%
|
|
|
IRR
|
: 36,91%
|
|
|
NPV (18%)
|
: Rp. 313.955.681
|
|
|
Payback periods
|
: 2,97 tahun
|
|
|
BEP
|
: Rp. 1.145.328.327
|
|
|